| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $15.5B | $15.1B | $13.5B | $12.9B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.28B | $2.21B | $2.38B | $2.27B |
| EBITDA | $3.95B | $3.87B | $3.96B | $3.73B |
| Pre-Tax Income | $1.62B | $1.56B | $1.50B | $1.46B |
| Income Tax Expense | $300M | $288M | $377M | $267M |
| Net Income | $1.12B | $1.02B | $978M | $1.10B |
| Per Share | ||||
| EPS (Basic) | $2.58 | $1.77 | $1.70 | $1.92 |
| EPS (Diluted) | $2.58 | $1.76 | $1.70 | $1.92 |
| Shares Basic | 432M | 577M | 575M | 573M |
| Shares Diluted | 433M | 578M | 577M | 574M |
| Dividend Per Share | — | $1.78 | $1.70 | $1.60 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +14.7% | +14.6% | +17.6% | +17.6% |
| EBITDA Margin | +25.5% | +25.6% | +29.4% | +29.0% |
| Net Margin | +7.2% | +6.8% | +7.3% | +8.6% |
| Effective Tax Rate | +18.5% | +18.5% | +25.1% | +18.2% |
| Growth | ||||
| Revenue Growth | — | +12.0% | +4.7% | +3.3% |
| Net Income Growth | — | +4.3% | -11.3% | +171.4% |
| EPS Growth | — | +3.5% | -11.5% | +170.4% |
| Share Count Change | — | +0.2% | +0.5% | +0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.72B | $3.34B | $2.58B | $1.14B |
| FCF Per Share | $6.29 | $5.78 | $4.46 | $1.98 |
| FCF Margin | +17.5% | +22.1% | +19.1% | +8.8% |
| FCF Growth | — | +29.6% | +127.0% | -54.2% |