| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $11.2B | $11.1B | $10.6B | $9.30B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.08B | $1.05B | $1.04B | $940M |
| EBITDA | $1.14B | $1.11B | $1.10B | $1.01B |
| Pre-Tax Income | $1.12B | $1.09B | $1.09B | $1.02B |
| Income Tax Expense | $287M | $282M | $283M | $263M |
| Net Income | $836M | $810M | $810M | $753M |
| Per Share | ||||
| EPS (Basic) | $8.30 | $5.97 | $5.75 | $5.05 |
| EPS (Diluted) | $8.27 | $5.95 | $5.72 | $5.01 |
| Shares Basic | 101M | 136M | 141M | 149M |
| Shares Diluted | 101M | 136M | 142M | 150M |
| Dividend Per Share | — | $1.54 | $1.46 | $1.38 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +9.7% | +9.5% | +9.8% | +10.1% |
| EBITDA Margin | +10.2% | +10.0% | +10.4% | +10.8% |
| Net Margin | +7.5% | +7.3% | +7.6% | +8.1% |
| Effective Tax Rate | +25.5% | +25.8% | +25.9% | +25.9% |
| Growth | ||||
| Revenue Growth | — | +4.4% | +14.0% | -45.5% |
| Net Income Growth | — | +0.0% | +7.6% | -44.5% |
| EPS Growth | — | +4.0% | +14.2% | -39.3% |
| Share Count Change | — | -3.9% | -5.6% | -8.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $973M | $1.01B | $723M | $1.05B |
| FCF Per Share | $9.63 | $7.39 | $5.10 | $7.01 |
| FCF Margin | +8.7% | +9.1% | +6.8% | +11.3% |
| FCF Growth | — | +39.1% | -31.3% | -50.5% |