| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $14.3B | $12.1B | $4.24B | $8.72B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.27B | $2.47B | -$803M | $3.14B |
| EBITDA | $7.25B | $5.45B | $926M | $4.67B |
| Pre-Tax Income | $4.09B | $2.28B | -$841M | $3.12B |
| Income Tax Expense | $863M | $463M | -$127M | $698M |
| Net Income | $3.23B | $1.82B | -$714M | $2.42B |
| Per Share | ||||
| EPS (Basic) | $18.07 | $7.67 | $-4.55 | $18.21 |
| EPS (Diluted) | $17.95 | $7.57 | $-4.55 | $16.92 |
| Shares Basic | 179M | 237M | 157M | 133M |
| Shares Diluted | 180M | 240M | 157M | 143M |
| Dividend Per Share | — | — | — | $0.57 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +29.8% | +20.4% | -19.0% | +36.0% |
| EBITDA Margin | +50.6% | +45.0% | +21.9% | +53.5% |
| Net Margin | +22.5% | +15.0% | -16.9% | +27.7% |
| Effective Tax Rate | +21.1% | +20.3% | +15.1% | +22.4% |
| Growth | ||||
| Revenue Growth | — | +186.3% | -51.4% | -25.7% |
| Net Income Growth | — | +354.8% | -129.5% | -51.0% |
| EPS Growth | — | +266.4% | -126.9% | -49.3% |
| Share Count Change | — | +53.1% | +9.8% | -2.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.00B | $1.84B | $8.00M | $551M |
| FCF Per Share | $16.69 | $7.65 | $0.05 | $3.85 |
| FCF Margin | +20.9% | +15.2% | +0.2% | +6.3% |
| FCF Growth | — | +22887.5% | -98.5% | -76.1% |