| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.30B | $6.07B | $5.44B | $5.01B |
| Cost of Revenue | $1.40B | $1.33B | $1.12B | $978M |
| Gross Profit | $4.91B | $4.73B | $4.32B | $4.03B |
| Operating | ||||
| Operating Income | $1.35B | $1.26B | $1.38B | $1.31B |
| EBITDA | $1.51B | $1.42B | $1.53B | $1.45B |
| Pre-Tax Income | $1.30B | $1.27B | $1.55B | $1.37B |
| Income Tax Expense | $225M | $217M | $152M | $152M |
| Net Income | $1.09B | $1.07B | $4.17B | $1.40B |
| Per Share | ||||
| EPS (Basic) | $2.51 | $1.84 | $6.98 | $2.31 |
| EPS (Diluted) | $2.50 | $1.83 | $6.97 | $2.30 |
| Shares Basic | 436M | 585M | 598M | 607M |
| Shares Diluted | 437M | 586M | 599M | 609M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +77.9% | +78.0% | +79.5% | +80.5% |
| EBIT Margin | +21.4% | +20.8% | +25.3% | +26.1% |
| EBITDA Margin | +23.9% | +23.4% | +28.2% | +29.0% |
| Net Margin | +17.4% | +17.7% | +76.7% | +28.0% |
| Effective Tax Rate | +17.3% | +17.0% | +9.8% | +11.1% |
| Growth | ||||
| Revenue Growth | — | +11.5% | +8.6% | +12.2% |
| Net Income Growth | — | -74.3% | +197.7% | -7.9% |
| EPS Growth | — | -73.7% | +203.0% | -5.7% |
| Share Count Change | — | -2.3% | -1.7% | -2.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.09B | $1.34B | $290M | $643M |
| FCF Per Share | $2.49 | $2.28 | $0.48 | $1.05 |
| FCF Margin | +17.3% | +22.0% | +5.3% | +12.8% |
| FCF Growth | — | +360.5% | -54.9% | -34.0% |