| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.03B | $5.96B | $5.85B | $5.51B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.56B | $1.53B | $1.47B | $1.28B |
| EBITDA | $2.74B | $2.70B | $2.58B | $2.36B |
| Pre-Tax Income | $911M | $891M | $908M | $752M |
| Income Tax Expense | $23.7M | $29.9M | $30.0M | $15.6M |
| Net Income | $885M | $856M | $874M | $731M |
| Per Share | ||||
| EPS (Basic) | $5.13 | $3.71 | $3.79 | $3.18 |
| EPS (Diluted) | $5.05 | $3.66 | $3.79 | $3.17 |
| Shares Basic | 172M | 231M | 230M | 230M |
| Shares Diluted | 175M | 234M | 231M | 231M |
| Dividend Per Share | — | $2.70 | $2.60 | $2.48 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +25.9% | +25.7% | +25.1% | +23.3% |
| EBITDA Margin | +45.4% | +45.2% | +44.2% | +42.8% |
| Net Margin | +14.7% | +14.4% | +14.9% | +13.3% |
| Effective Tax Rate | +2.6% | +3.4% | +3.3% | +2.1% |
| Growth | ||||
| Revenue Growth | — | +2.0% | +6.2% | -6.0% |
| Net Income Growth | — | -2.0% | +19.4% | -2.8% |
| EPS Growth | — | -3.4% | +19.6% | -3.1% |
| Share Count Change | — | +1.3% | +0.0% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | -$1.10B | -$752M | -$353M | -$354M |
| FCF Per Share | $-6.26 | $-3.22 | $-1.53 | $-1.53 |
| FCF Margin | -18.2% | -12.6% | -6.0% | -6.4% |
| FCF Growth | — | -113.0% | +0.3% | +3.0% |