| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.91B | $1.89B | $1.77B | $1.67B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | $1.34B | $1.32B | $1.24B | $1.17B |
| Operating | ||||
| Operating Income | $797M | $899M | $703M | $584M |
| EBITDA | $1.41B | $1.51B | $1.28B | $1.13B |
| Pre-Tax Income | — | — | — | — |
| Income Tax Expense | — | — | — | — |
| Net Income | $602M | $703M | $811M | $431M |
| Per Share | ||||
| EPS (Basic) | $12.50 | $10.40 | $11.55 | $6.32 |
| EPS (Diluted) | $12.50 | $10.40 | $11.54 | $6.32 |
| Shares Basic | 48.2M | 64.4M | 64.2M | 64.3M |
| Shares Diluted | 48.2M | 64.4M | 64.3M | 64.3M |
| Dividend Per Share | — | $10.28 | $9.80 | $9.24 |
| Margins | ||||
| Gross Margin | +70.1% | +69.9% | +70.0% | +70.1% |
| EBIT Margin | +41.8% | +47.6% | +39.6% | +35.0% |
| EBITDA Margin | +73.8% | +79.8% | +72.3% | +67.9% |
| Net Margin | +31.6% | +37.2% | +45.7% | +25.8% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | +6.4% | +6.3% | +3.9% |
| Net Income Growth | — | -13.4% | +88.4% | -0.5% |
| EPS Growth | — | -9.9% | +82.6% | +0.8% |
| Share Count Change | — | +0.2% | -0.0% | -1.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.08B | $1.07B | $1.07B | $980M |
| FCF Per Share | $22.41 | $16.68 | $16.63 | $15.25 |
| FCF Margin | +56.6% | +56.9% | +60.2% | +58.7% |
| FCF Growth | — | +0.6% | +9.0% | +0.5% |