| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | — | — | — | — |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | $1.16B |
| EBITDA | — | — | — | $2.05B |
| Pre-Tax Income | $996M | $1.17B | $1.08B | $875M |
| Income Tax Expense | $1.59M | $1.59M | $1.26M | $1.15M |
| Net Income | $954M | $1.12B | $1.04B | $835M |
| Per Share | ||||
| EPS (Basic) | $3.37 | $2.95 | $2.73 | $2.20 |
| EPS (Diluted) | $3.28 | $2.94 | $2.72 | $2.20 |
| Shares Basic | 283M | 380M | 379M | 379M |
| Shares Diluted | 291M | 390M | 391M | 391M |
| Dividend Per Share | — | $2.77 | $2.70 | $2.65 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | +0.2% | +0.1% | +0.1% | +0.1% |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | +8.1% | +24.0% | +7.5% |
| EPS Growth | — | +8.1% | +23.6% | +7.3% |
| Share Count Change | — | -0.1% | -0.0% | +0.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.62B | $1.65B | $1.57B | $1.53B |
| FCF Per Share | $5.58 | $4.22 | $4.03 | $3.92 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | +4.8% | +2.7% | +5.4% |