| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $23.9B | $22.6B | $23.7B | $24.2B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $7.12B | $6.39B | $8.08B | $9.60B |
| EBITDA | $11.8B | $10.8B | $12.2B | $13.1B |
| Pre-Tax Income | $7.04B | $6.36B | $8.22B | $9.69B |
| Income Tax Expense | $1.54B | $1.38B | $1.82B | $2.10B |
| Net Income | $5.50B | $4.98B | $6.40B | $7.59B |
| Per Share | ||||
| EPS (Basic) | $13.66 | $9.17 | $11.31 | $13.07 |
| EPS (Diluted) | $13.58 | $9.12 | $11.25 | $13.00 |
| Shares Basic | 402M | 543M | 566M | 581M |
| Shares Diluted | 405M | 546M | 569M | 584M |
| Dividend Per Share | — | $3.99 | $3.71 | $5.88 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +29.8% | +28.2% | +34.1% | +39.7% |
| EBITDA Margin | +49.3% | +47.9% | +51.4% | +54.1% |
| Net Margin | +23.0% | +22.0% | +27.0% | +31.4% |
| Effective Tax Rate | +21.9% | +21.7% | +22.1% | +21.6% |
| Growth | ||||
| Revenue Growth | — | -4.5% | -2.0% | -5.9% |
| Net Income Growth | — | -22.2% | -15.7% | -2.1% |
| EPS Growth | — | -18.9% | -13.5% | -1.7% |
| Share Count Change | — | -4.0% | -2.6% | -0.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $9.74B | $9.17B | $11.4B | $10.7B |
| FCF Per Share | $24.06 | $16.79 | $20.07 | $18.34 |
| FCF Margin | +40.8% | +40.5% | +48.2% | +44.3% |
| FCF Growth | — | -19.7% | +6.6% | +3.2% |