| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $18.6B | $17.0B | $14.6B | $12.6B |
| Cost of Revenue | $15.0B | $13.7B | $11.8B | $10.5B |
| Gross Profit | $3.61B | $3.28B | $2.77B | $2.09B |
| Operating | ||||
| Operating Income | $1.93B | $1.71B | $1.34B | $876M |
| EBITDA | $2.06B | $1.83B | $1.42B | $943M |
| Pre-Tax Income | $1.95B | $1.72B | $1.38B | $873M |
| Income Tax Expense | $508M | $449M | $370M | $240M |
| Net Income | $1.44B | $1.27B | $1.01B | $633M |
| Per Share | ||||
| EPS (Basic) | $43.18 | $28.30 | $21.61 | $13.37 |
| EPS (Diluted) | $43.04 | $28.19 | $21.52 | $13.31 |
| Shares Basic | 33.3M | 45.0M | 46.6M | 47.4M |
| Shares Diluted | 33.4M | 45.1M | 46.8M | 47.6M |
| Dividend Per Share | — | $1.00 | $0.93 | $0.69 |
| Margins | ||||
| Gross Margin | +19.4% | +19.3% | +19.0% | +16.6% |
| EBIT Margin | +10.4% | +10.1% | +9.2% | +7.0% |
| EBITDA Margin | +11.1% | +10.8% | +9.8% | +7.5% |
| Net Margin | +7.7% | +7.5% | +6.9% | +5.0% |
| Effective Tax Rate | +26.1% | +26.1% | +26.9% | +27.4% |
| Growth | ||||
| Revenue Growth | — | +16.6% | +15.8% | +13.6% |
| Net Income Growth | — | +26.4% | +59.1% | +55.9% |
| EPS Growth | — | +31.0% | +61.7% | +64.3% |
| Share Count Change | — | -3.6% | -1.6% | -5.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.29B | $1.30B | $1.41B | $900M |
| FCF Per Share | $38.57 | $28.84 | $30.08 | $18.91 |
| FCF Margin | +6.9% | +7.7% | +9.7% | +7.1% |
| FCF Growth | — | -7.5% | +56.5% | +80.7% |