| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $17.3B | $17.5B | $17.3B | $14.6B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $2.38B | $1.89B | $1.49B | $2.15B |
| Income Tax Expense | $341M | $296M | $120M | -$363M |
| Net Income | $2.03B | $1.59B | $1.37B | $2.52B |
| Per Share | ||||
| EPS (Basic) | $66.43 | $37.80 | $31.78 | $60.19 |
| EPS (Diluted) | $66.43 | $37.80 | $31.78 | $60.19 |
| Shares Basic | 30.6M | 41.6M | 42.7M | 41.3M |
| Shares Diluted | 30.6M | 41.6M | 42.7M | 41.3M |
| Dividend Per Share | — | $8.00 | $7.75 | $6.80 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +11.8% | +9.1% | +7.9% | +17.3% |
| Effective Tax Rate | +14.4% | +15.7% | +8.0% | -16.9% |
| Growth | ||||
| Revenue Growth | — | +1.2% | +18.5% | +21.0% |
| Net Income Growth | — | +15.9% | -45.5% | +321.6% |
| EPS Growth | — | +18.9% | -47.2% | +296.2% |
| Share Count Change | — | -2.6% | +3.4% | +6.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.79B | $3.07B | $4.96B | $4.55B |
| FCF Per Share | $91.09 | $73.75 | $116.09 | $110.24 |
| FCF Margin | +16.1% | +17.5% | +28.7% | +31.2% |
| FCF Growth | — | -38.1% | +8.9% | +23.2% |