| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.28B | $6.07B | $5.68B | $5.27B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.15B | $1.10B | $1.04B | $934M |
| EBITDA | $1.88B | $1.82B | $1.72B | $1.55B |
| Pre-Tax Income | $945M | $895M | $811M | $718M |
| Income Tax Expense | $242M | $231M | $203M | $166M |
| Net Income | $699M | $660M | $604M | $545M |
| Per Share | ||||
| EPS (Basic) | $7.65 | $5.36 | $4.88 | $4.44 |
| EPS (Diluted) | $7.59 | $5.32 | $4.84 | $4.40 |
| Shares Basic | 91.4M | 123M | 124M | 123M |
| Shares Diluted | 92.1M | 124M | 125M | 124M |
| Dividend Per Share | — | $1.89 | $1.56 | $1.56 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +18.3% | +18.0% | +18.3% | +17.7% |
| EBITDA Margin | +29.9% | +30.0% | +30.3% | +29.5% |
| Net Margin | +11.1% | +10.9% | +10.6% | +10.4% |
| Effective Tax Rate | +25.5% | +25.8% | +25.1% | +23.2% |
| Growth | ||||
| Revenue Growth | — | +6.9% | +7.9% | +2.8% |
| Net Income Growth | — | +9.3% | +10.8% | -21.7% |
| EPS Growth | — | +9.9% | +10.0% | -22.1% |
| Share Count Change | — | -0.6% | +0.8% | +0.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.63B | $1.62B | $1.32B | $1.12B |
| FCF Per Share | $17.74 | $13.02 | $10.60 | $9.01 |
| FCF Margin | +26.0% | +26.6% | +23.3% | +21.2% |
| FCF Growth | — | +22.0% | +18.6% | +47.5% |