| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $17.2B | $16.9B | $15.3B | $14.7B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.99B | $2.94B | $2.67B | $3.20B |
| EBITDA | $5.32B | $5.26B | $4.83B | $5.23B |
| Pre-Tax Income | $2.79B | $2.60B | $2.14B | $3.00B |
| Income Tax Expense | $636M | $574M | $318M | $487M |
| Net Income | $2.16B | $2.02B | $1.82B | $2.52B |
| Per Share | ||||
| EPS (Basic) | $7.97 | $5.66 | $5.26 | $7.25 |
| EPS (Diluted) | $7.94 | $5.64 | $5.24 | $7.21 |
| Shares Basic | 271M | 357M | 346M | 348M |
| Shares Diluted | 272M | 359M | 347M | 349M |
| Dividend Per Share | — | — | $3.32 | $3.24 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +17.4% | +17.3% | +17.5% | +21.8% |
| EBITDA Margin | +30.9% | +31.1% | +31.6% | +35.6% |
| Net Margin | +12.5% | +12.0% | +11.9% | +17.2% |
| Effective Tax Rate | +22.8% | +22.1% | +14.9% | +16.2% |
| Growth | ||||
| Revenue Growth | — | +10.9% | +4.0% | -6.4% |
| Net Income Growth | — | +11.2% | -27.7% | +51.7% |
| EPS Growth | — | +7.6% | -27.3% | +54.7% |
| Share Count Change | — | +3.3% | -0.6% | -1.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.14B | $4.80B | $3.61B | $2.16B |
| FCF Per Share | $15.24 | $13.38 | $10.41 | $6.17 |
| FCF Margin | +24.0% | +28.4% | +23.7% | +14.7% |
| FCF Growth | — | +32.8% | +67.6% | +506.8% |