| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $14.7B | $15.0B | $15.8B | $17.0B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | -$16.5B | -$17.7B | -$304M | -$278M |
| EBITDA | -$15.6B | -$16.1B | $1.63B | $1.32B |
| Pre-Tax Income | -$8.61B | -$18.9B | -$75.6M | -$1.93B |
| Income Tax Expense | -$2.93B | -$4.39B | $48.9M | -$297M |
| Net Income | -$6.18B | -$14.5B | -$120M | -$1.70B |
| Per Share | ||||
| EPS (Basic) | $-28.61 | $-50.41 | $-0.44 | $-6.28 |
| EPS (Diluted) | $-26.71 | $-50.41 | $-0.44 | $-6.28 |
| Shares Basic | 216M | 288M | 274M | 271M |
| Shares Diluted | 231M | 288M | 274M | 271M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | -112.7% | -118.1% | -1.9% | -1.6% |
| EBITDA Margin | -106.3% | -107.5% | +10.3% | +7.8% |
| Net Margin | -42.2% | -96.6% | -0.8% | -10.0% |
| Effective Tax Rate | +34.0% | +23.2% | -64.8% | +15.4% |
| Growth | ||||
| Revenue Growth | — | -5.2% | -7.0% | -8.7% |
| Net Income Growth | — | -12026.9% | +93.0% | -167.1% |
| EPS Growth | — | -11356.8% | +93.0% | -178.0% |
| Share Count Change | — | +4.9% | +1.2% | -12.0% |
| Free Cash Flow | ||||
| Free Cash Flow | -$725M | -$1.07B | -$292M | -$668M |
| FCF Per Share | $-3.13 | $-3.70 | $-1.07 | $-2.47 |
| FCF Margin | -4.9% | -7.1% | -1.8% | -3.9% |
| FCF Growth | — | -264.5% | +56.3% | -217.1% |