| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $11.6B | $11.1B | $10.3B | $10.1B |
| Cost of Revenue | $3.25B | $3.17B | $2.88B | $2.83B |
| Gross Profit | $8.36B | $7.93B | $7.40B | $7.28B |
| Operating | ||||
| Operating Income | $2.27B | $2.28B | $2.32B | $1.94B |
| EBITDA | $2.52B | $2.70B | $2.69B | $2.38B |
| Pre-Tax Income | $2.29B | $2.31B | $2.28B | $3.71B |
| Income Tax Expense | $288M | $311M | $297M | $932M |
| Net Income | $2.04B | $2.03B | $1.98B | $2.77B |
| Per Share | ||||
| EPS (Basic) | $6.00 | $4.43 | $3.99 | $5.22 |
| EPS (Diluted) | $5.88 | $4.34 | $3.94 | $5.19 |
| Shares Basic | 340M | 459M | 496M | 530M |
| Shares Diluted | 347M | 468M | 501M | 533M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +72.0% | +71.5% | +72.0% | +72.0% |
| EBIT Margin | +19.6% | +20.5% | +22.5% | +19.2% |
| EBITDA Margin | +21.7% | +24.3% | +26.1% | +23.6% |
| Net Margin | +17.6% | +18.3% | +19.2% | +27.4% |
| Effective Tax Rate | +12.6% | +13.5% | +13.0% | +25.1% |
| Growth | ||||
| Revenue Growth | — | +7.9% | +1.7% | +3.2% |
| Net Income Growth | — | +2.8% | -28.6% | +318.0% |
| EPS Growth | — | +10.2% | -24.1% | +328.6% |
| Share Count Change | — | -6.6% | -6.0% | -4.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.69B | $1.43B | $1.96B | $1.97B |
| FCF Per Share | $4.86 | $3.06 | $3.90 | $3.70 |
| FCF Margin | +14.5% | +12.9% | +19.0% | +19.5% |
| FCF Growth | — | -26.7% | -0.7% | +9.1% |