| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.82B | $4.66B | $4.03B | $3.62B |
| Cost of Revenue | $1.85B | $1.86B | $1.59B | $1.33B |
| Gross Profit | $2.96B | $2.80B | $2.44B | $2.29B |
| Operating | ||||
| Operating Income | $1.03B | $912M | $600M | $598M |
| EBITDA | $1.29B | $1.16B | $818M | $784M |
| Pre-Tax Income | $1.20B | $1.09B | $709M | $710M |
| Income Tax Expense | $273M | $252M | $133M | $169M |
| Net Income | $930M | $836M | $576M | $542M |
| Per Share | ||||
| EPS (Basic) | $3.20 | $2.14 | $1.46 | $1.40 |
| EPS (Diluted) | $3.09 | $2.09 | $1.42 | $1.30 |
| Shares Basic | 291M | 390M | 394M | 386M |
| Shares Diluted | 301M | 406M | 413M | 426M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +61.5% | +60.1% | +60.5% | +63.2% |
| EBIT Margin | +21.4% | +19.6% | +14.9% | +16.5% |
| EBITDA Margin | +26.8% | +25.0% | +20.3% | +21.6% |
| Net Margin | +19.3% | +17.9% | +14.3% | +14.9% |
| Effective Tax Rate | +22.7% | +23.2% | +18.7% | +23.8% |
| Growth | ||||
| Revenue Growth | — | +15.6% | +11.3% | +24.5% |
| Net Income Growth | — | +45.1% | +6.4% | +58.7% |
| EPS Growth | — | +47.2% | +9.2% | +58.5% |
| Share Count Change | — | -1.7% | -3.0% | -0.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.43B | $1.08B | $631M | $512M |
| FCF Per Share | $4.75 | $2.66 | $1.53 | $1.20 |
| FCF Margin | +29.7% | +23.1% | +15.6% | +14.1% |
| FCF Growth | — | +70.8% | +23.2% | +68.0% |