| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $32.5B | $31.7B | $30.1B | $28.7B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $9.01B | $8.63B | $7.93B | $7.07B |
| EBITDA | $16.9B | $16.3B | $14.3B | $13.2B |
| Pre-Tax Income | $6.01B | $5.71B | $5.19B | $4.77B |
| Income Tax Expense | $782M | $642M | $590M | $438M |
| Net Income | $5.14B | $4.97B | $4.52B | $2.84B |
| Per Share | ||||
| EPS (Basic) | $8.84 | $6.31 | $5.71 | $3.54 |
| EPS (Diluted) | $8.83 | $6.31 | $5.71 | $3.54 |
| Shares Basic | 582M | 777M | 772M | 771M |
| Shares Diluted | 582M | 777M | 772M | 771M |
| Dividend Per Share | — | $4.22 | $4.14 | $4.06 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +27.7% | +27.2% | +26.4% | +24.7% |
| EBITDA Margin | +52.0% | +51.4% | +47.7% | +45.9% |
| Net Margin | +15.8% | +15.7% | +15.1% | +9.9% |
| Effective Tax Rate | +13.0% | +11.2% | +11.4% | +9.2% |
| Growth | ||||
| Revenue Growth | — | +5.6% | +4.8% | -0.0% |
| Net Income Growth | — | +9.8% | +59.2% | +11.4% |
| EPS Growth | — | +10.5% | +61.3% | +11.7% |
| Share Count Change | — | +0.6% | +0.1% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | -$3.30B | -$1.69B | $48.0M | -$2.73B |
| FCF Per Share | $-5.67 | $-2.18 | $0.06 | $-3.54 |
| FCF Margin | -10.1% | -5.3% | +0.2% | -9.5% |
| FCF Growth | — | -3629.2% | +101.8% | +49.9% |