| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $8.28B | $8.09B | $7.75B | $7.68B |
| Cost of Revenue | $5.01B | $4.87B | $4.79B | $4.82B |
| Gross Profit | $3.27B | $3.22B | $2.96B | $2.87B |
| Operating | ||||
| Operating Income | $1.38B | $1.37B | $1.21B | $1.22B |
| EBITDA | $1.77B | $1.75B | $1.54B | $1.52B |
| Pre-Tax Income | — | $1.37B | $1.76B | $1.12B |
| Income Tax Expense | $281M | $277M | $357M | $179M |
| Net Income | $1.10B | $1.09B | $2.70B | $1.06B |
| Per Share | ||||
| EPS (Basic) | $10.80 | $7.99 | $19.58 | $7.56 |
| EPS (Diluted) | $10.73 | $7.94 | $19.45 | $7.52 |
| Shares Basic | 102M | 137M | 138M | 140M |
| Shares Diluted | 103M | 138M | 139M | 141M |
| Dividend Per Share | — | $2.07 | $2.05 | $2.03 |
| Margins | ||||
| Gross Margin | +39.5% | +39.8% | +38.2% | +37.3% |
| EBIT Margin | +16.7% | +17.0% | +15.6% | +15.9% |
| EBITDA Margin | +21.4% | +21.7% | +19.9% | +19.8% |
| Net Margin | +13.3% | +13.5% | +34.8% | +13.8% |
| Effective Tax Rate | — | +20.1% | +20.3% | +16.0% |
| Growth | ||||
| Revenue Growth | — | +4.5% | +0.8% | -2.0% |
| Net Income Growth | — | -59.4% | +155.2% | -0.8% |
| EPS Growth | — | -59.2% | +158.6% | +1.3% |
| Share Count Change | — | -0.7% | -1.4% | -2.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.14B | $1.12B | $920M | $1.04B |
| FCF Per Share | $11.11 | $8.11 | $6.64 | $7.37 |
| FCF Margin | +13.8% | +13.8% | +11.9% | +13.5% |
| FCF Growth | — | +21.5% | -11.2% | +93.4% |