| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.34B | $6.11B | $5.55B | $5.48B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $731M | $658M | $472M | $524M |
| EBITDA | $2.68B | $2.55B | $2.24B | $2.22B |
| Pre-Tax Income | — | $1.35B | — | — |
| Income Tax Expense | $30.9M | $32.0M | $54.8M | $75.6M |
| Net Income | $1.38B | $1.31B | $602M | $949M |
| Per Share | ||||
| EPS (Basic) | $5.39 | $3.73 | $1.74 | $3.04 |
| EPS (Diluted) | $5.27 | $3.58 | $1.61 | $2.88 |
| Shares Basic | 256M | 340M | 323M | 299M |
| Shares Diluted | 262M | 348M | 332M | 309M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +11.5% | +10.8% | +8.5% | +9.6% |
| EBITDA Margin | +42.3% | +41.8% | +40.4% | +40.5% |
| Net Margin | +21.7% | +21.4% | +10.8% | +17.3% |
| Effective Tax Rate | — | +2.4% | — | — |
| Growth | ||||
| Revenue Growth | — | +10.0% | +1.4% | +16.7% |
| Net Income Growth | — | +117.2% | -36.5% | +151.2% |
| EPS Growth | — | +122.4% | -44.1% | +159.5% |
| Share Count Change | — | +4.9% | +7.3% | +3.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.55B | $2.41B | $2.26B | $1.63B |
| FCF Per Share | $9.73 | $6.94 | $6.82 | $5.29 |
| FCF Margin | +40.1% | +39.5% | +40.7% | +29.8% |
| FCF Growth | — | +6.7% | +38.3% | -1.5% |