| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $24.8B | $24.6B | $23.9B | $23.9B |
| Cost of Revenue | $10.2B | $10.0B | $9.67B | $9.86B |
| Gross Profit | $14.6B | $14.5B | $14.2B | $14.0B |
| Operating | ||||
| Operating Income | $4.76B | $4.69B | $4.86B | $5.20B |
| EBITDA | $6.48B | $6.39B | $6.49B | $6.69B |
| Pre-Tax Income | $4.34B | $4.23B | $4.65B | $5.04B |
| Income Tax Expense | $664M | $633M | $747M | $823M |
| Net Income | $3.69B | $3.61B | $3.90B | $4.76B |
| Per Share | ||||
| EPS (Basic) | $6.94 | $5.07 | $5.33 | $6.44 |
| EPS (Diluted) | $6.91 | $5.05 | $5.29 | $6.38 |
| Shares Basic | 532M | 713M | 731M | 737M |
| Shares Diluted | 534M | 716M | 737M | 743M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +58.9% | +59.1% | +59.5% | +58.7% |
| EBIT Margin | +19.2% | +19.1% | +20.4% | +21.8% |
| EBITDA Margin | +26.2% | +26.0% | +27.2% | +28.0% |
| Net Margin | +14.9% | +14.7% | +16.3% | +19.9% |
| Effective Tax Rate | +15.3% | +15.0% | +16.1% | +16.3% |
| Growth | ||||
| Revenue Growth | — | +2.9% | -0.1% | -10.3% |
| Net Income Growth | — | -7.3% | -18.2% | -33.9% |
| EPS Growth | — | -4.5% | -17.1% | -34.0% |
| Share Count Change | — | -2.9% | -0.8% | +0.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $5.29B | $5.26B | $5.30B | $5.78B |
| FCF Per Share | $9.91 | $7.35 | $7.18 | $7.78 |
| FCF Margin | +21.4% | +21.4% | +22.2% | +24.2% |
| FCF Growth | — | -0.7% | -8.4% | -21.9% |