| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $11.3B | $11.0B | $9.87B | $9.25B |
| Cost of Revenue | $7.53B | $7.37B | $6.63B | $6.20B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.61B | $1.56B | $1.35B | $1.26B |
| EBITDA | $2.19B | $2.13B | $1.84B | $1.70B |
| Pre-Tax Income | $1.38B | $1.32B | $1.18B | $1.13B |
| Income Tax Expense | $329M | $314M | $273M | $248M |
| Net Income | $1.02B | $992M | $871M | $854M |
| Per Share | ||||
| EPS (Basic) | $12.33 | $8.87 | $7.78 | $7.59 |
| EPS (Diluted) | $12.15 | $8.75 | $7.69 | $7.49 |
| Shares Basic | 83.0M | 111M | 111M | 112M |
| Shares Diluted | 84.3M | 113M | 113M | 113M |
| Dividend Per Share | — | $0.80 | $0.75 | $0.71 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +14.3% | +14.1% | +13.6% | +13.6% |
| EBITDA Margin | +19.4% | +19.3% | +18.6% | +18.4% |
| Net Margin | +9.1% | +9.0% | +8.8% | +9.2% |
| Effective Tax Rate | +23.9% | +23.8% | +23.2% | +21.9% |
| Growth | ||||
| Revenue Growth | — | +11.8% | +6.7% | -6.4% |
| Net Income Growth | — | +13.9% | +2.0% | -9.7% |
| EPS Growth | — | +13.8% | +2.7% | -6.0% |
| Share Count Change | — | 0.0% | 0.0% | -4.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.50B | $1.36B | $909M | $864M |
| FCF Per Share | $17.81 | $12.03 | $8.04 | $7.65 |
| FCF Margin | +13.3% | +12.3% | +9.2% | +9.3% |
| FCF Growth | — | +49.5% | +5.2% | -34.2% |