| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $3.97B | $3.43B | $2.68B | $2.13B |
| Cost of Revenue | $813M | $687M | $516M | $410M |
| Gross Profit | $3.15B | $2.74B | $2.17B | $1.72B |
| Operating | ||||
| Operating Income | $16.3M | -$44.4M | $54.3M | -$33.5M |
| EBITDA | $82.0M | $11.4M | $109M | $11.0M |
| Pre-Tax Income | $200M | $127M | $204M | $60.2M |
| Income Tax Expense | $22.2M | $19.3M | $20.2M | $11.7M |
| Net Income | $178M | $108M | $184M | $48.6M |
| Per Share | ||||
| EPS (Basic) | $0.67 | $0.31 | $0.55 | $0.15 |
| EPS (Diluted) | $0.65 | $0.31 | $0.52 | $0.14 |
| Shares Basic | 264M | 347M | 336M | 324M |
| Shares Diluted | 274M | 363M | 359M | 350M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +79.5% | +80.0% | +80.8% | +80.7% |
| EBIT Margin | +0.4% | -1.3% | +2.0% | -1.6% |
| EBITDA Margin | +2.1% | +0.3% | +4.1% | +0.5% |
| Net Margin | +4.5% | +3.1% | +6.8% | +2.3% |
| Effective Tax Rate | +11.1% | +15.2% | +9.9% | +19.4% |
| Growth | ||||
| Revenue Growth | — | +27.7% | +26.1% | +27.1% |
| Net Income Growth | — | -41.4% | +278.3% | +196.8% |
| EPS Growth | — | -40.4% | +271.4% | +187.5% |
| Share Count Change | — | +1.3% | +2.4% | +11.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.18B | $1.00B | $836M | $632M |
| FCF Per Share | $4.31 | $2.75 | $2.33 | $1.81 |
| FCF Margin | +29.8% | +29.2% | +31.1% | +29.7% |
| FCF Growth | — | +19.7% | +32.2% | +65.0% |