| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $15.9B | $13.7B | $10.7B | $8.64B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $712M | $723M | -$38.0M | -$579M |
| EBITDA | $1.71B | $1.47B | $523M | -$70.0M |
| Pre-Tax Income | $868M | $939M | $156M | -$534M |
| Income Tax Expense | $30.0M | $7.00M | $39.0M | $31.0M |
| Net Income | $841M | $935M | $123M | -$558M |
| Per Share | ||||
| EPS (Basic) | $2.59 | $2.19 | $0.30 | $-1.42 |
| EPS (Diluted) | $2.55 | $2.13 | $0.29 | $-1.42 |
| Shares Basic | 324M | 427M | 412M | 393M |
| Shares Diluted | 330M | 440M | 430M | 393M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +4.5% | +5.3% | -0.4% | -6.7% |
| EBITDA Margin | +10.8% | +10.7% | +4.9% | -0.8% |
| Net Margin | +5.3% | +6.8% | +1.1% | -6.5% |
| Effective Tax Rate | +3.5% | +0.7% | +25.0% | -5.8% |
| Growth | ||||
| Revenue Growth | — | +27.9% | +24.2% | +31.2% |
| Net Income Growth | — | +660.2% | +122.0% | +59.1% |
| EPS Growth | — | +634.5% | +120.4% | +61.4% |
| Share Count Change | — | +2.2% | +9.5% | +5.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.60B | $2.17B | $2.03B | $1.55B |
| FCF Per Share | $7.86 | $4.94 | $4.71 | $3.94 |
| FCF Margin | +16.3% | +15.8% | +18.9% | +18.0% |
| FCF Growth | — | +7.2% | +30.8% | +711.5% |