| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $190B | $189B | $203B | $201B |
| Cost of Revenue | $108B | $108B | $119B | $119B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $18.1B | $19.7B | $27.5B | $29.6B |
| Income Tax Expense | $6.84B | $7.26B | $9.76B | $8.17B |
| Net Income | $11.0B | $12.3B | $17.7B | $21.4B |
| Per Share | ||||
| EPS (Basic) | $7.77 | $6.65 | $9.76 | $11.41 |
| EPS (Diluted) | $7.74 | $6.63 | $9.72 | $11.36 |
| Shares Basic | 1.42B | 1.85B | 1.81B | 1.87B |
| Shares Diluted | 1.42B | 1.86B | 1.82B | 1.88B |
| Dividend Per Share | — | $6.84 | $6.52 | $6.04 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +5.8% | +6.5% | +8.7% | +10.6% |
| Effective Tax Rate | +37.8% | +36.8% | +35.5% | +27.6% |
| Growth | ||||
| Revenue Growth | — | -6.8% | +0.9% | -18.4% |
| Net Income Growth | — | -30.4% | -17.4% | -39.7% |
| EPS Growth | — | -31.8% | -14.4% | -37.9% |
| Share Count Change | — | +2.1% | -3.4% | -3.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $31.3B | -$57.6B | $15.7B | $8.89B |
| FCF Per Share | $21.98 | $-31.05 | $8.61 | $4.73 |
| FCF Margin | +16.5% | -30.5% | +7.7% | +4.4% |
| FCF Growth | — | -468.2% | +76.2% | -76.2% |