| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $25.1B | $20.3B | $13.7B | $10.8B |
| Cost of Revenue | $20.2B | $16.1B | $10.8B | $9.05B |
| Gross Profit | $4.85B | $4.19B | $2.88B | $1.72B |
| Operating | ||||
| Operating Income | $2.24B | $1.88B | $990M | -$80.0M |
| EBITDA | $2.25B | $1.90B | $1.01B | -$63.0M |
| Pre-Tax Income | — | — | — | — |
| Income Tax Expense | -$2.69B | -$2.79B | -$4.00M | $25.0M |
| Net Income | $1.72B | $1.41B | $210M | $450M |
| Per Share | ||||
| EPS (Basic) | $4.28 | $10.22 | $1.72 | $4.12 |
| EPS (Diluted) | $4.14 | $8.45 | $1.59 | $0.75 |
| Shares Basic | 403M | 138M | 122M | 109M |
| Shares Diluted | 416M | 224M | 132M | 201M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +19.4% | +20.6% | +21.0% | +16.0% |
| EBIT Margin | +8.9% | +9.3% | +7.2% | -0.7% |
| EBITDA Margin | +9.0% | +9.3% | +7.4% | -0.6% |
| Net Margin | +6.9% | +6.9% | +1.5% | +4.2% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | +48.6% | +26.9% | -20.8% |
| Net Income Growth | — | +570.0% | -53.3% | +128.4% |
| EPS Growth | — | +431.4% | +112.0% | +104.8% |
| Share Count Change | — | +69.6% | -34.1% | +98.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $929M | $889M | $827M | $716M |
| FCF Per Share | $2.23 | $3.96 | $6.26 | $3.57 |
| FCF Margin | +3.7% | +4.4% | +6.0% | +6.6% |
| FCF Growth | — | +7.5% | +15.5% | +139.0% |