| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $21.4B | $21.1B | $19.7B | $19.4B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $3.38B | $3.39B | $2.89B | $2.69B |
| EBITDA | $3.93B | $3.94B | $3.43B | $3.24B |
| Pre-Tax Income | $3.47B | $3.48B | $2.94B | $2.79B |
| Income Tax Expense | $1.25B | $1.26B | $713M | $668M |
| Net Income | $2.23B | $2.23B | $2.24B | $2.13B |
| Per Share | ||||
| EPS (Basic) | $6.16 | $4.57 | $4.52 | $4.21 |
| EPS (Diluted) | $6.15 | $4.56 | $4.51 | $4.21 |
| Shares Basic | 362M | 488M | 496M | 505M |
| Shares Diluted | 363M | 489M | 497M | 505M |
| Dividend Per Share | — | $1.24 | $1.20 | $1.16 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +15.8% | +16.1% | +14.7% | +13.9% |
| EBITDA Margin | +18.4% | +18.7% | +17.4% | +16.8% |
| Net Margin | +10.4% | +10.6% | +11.3% | +11.0% |
| Effective Tax Rate | +36.1% | +36.2% | +24.3% | +24.0% |
| Growth | ||||
| Revenue Growth | — | +7.0% | +2.0% | -0.4% |
| Net Income Growth | — | -0.4% | +5.4% | -7.2% |
| EPS Growth | — | +1.1% | +7.1% | -4.5% |
| Share Count Change | — | -1.6% | -1.6% | -2.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.47B | $2.60B | $1.83B | $2.01B |
| FCF Per Share | $6.81 | $5.31 | $3.68 | $3.99 |
| FCF Margin | +11.5% | +12.3% | +9.3% | +10.4% |
| FCF Growth | — | +42.0% | -9.2% | -10.0% |