| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 27, 2025 | Dec 28, 2024 | Dec 30, 2023 |
| Revenue | ||||
| Revenue | $4.03B | $4.02B | $4.05B | $4.13B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $70.4M | $25.2M | $227M | $617M |
| EBITDA | $420M | $428M | $589M | $931M |
| Pre-Tax Income | — | -$99.5M | $93.1M | $581M |
| Income Tax Expense | $17.4M | $42.7M | $67.8M | $101M |
| Net Income | -$185M | -$144M | $22.2M | $475M |
| Per Share | ||||
| EPS (Basic) | $-5.03 | $-2.91 | $0.20 | $9.27 |
| EPS (Diluted) | $-5.02 | $-2.91 | $0.20 | $9.22 |
| Shares Basic | 36.7M | 49.6M | 51.4M | 51.2M |
| Shares Diluted | 36.7M | 49.6M | 51.6M | 51.5M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +1.7% | +0.6% | +5.6% | +14.9% |
| EBITDA Margin | +10.4% | +10.7% | +14.5% | +22.6% |
| Net Margin | -4.6% | -3.6% | +0.5% | +11.5% |
| Effective Tax Rate | — | -42.9% | +72.8% | +17.4% |
| Growth | ||||
| Revenue Growth | — | -0.9% | -1.9% | +3.9% |
| Net Income Growth | — | -750.1% | -95.3% | -2.4% |
| EPS Growth | — | -1555.0% | -97.8% | -2.7% |
| Share Count Change | — | -4.0% | +0.3% | +0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $562M | $692M | $691M | $615M |
| FCF Per Share | $15.31 | $13.95 | $13.39 | $11.95 |
| FCF Margin | +14.0% | +17.2% | +17.1% | +14.9% |
| FCF Growth | — | +0.0% | +12.5% | +15.8% |