| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.78B | $4.53B | $3.97B | $3.76B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.20B | $1.99B | $1.79B | $1.66B |
| EBITDA | $2.62B | $2.39B | $2.14B | $1.99B |
| Pre-Tax Income | $1.72B | $1.54B | $1.39B | $1.33B |
| Income Tax Expense | $537M | $470M | $381M | $343M |
| Net Income | $1.18B | $1.07B | $1.00B | $982M |
| Per Share | ||||
| EPS (Basic) | $22.67 | $15.23 | $14.27 | $13.42 |
| EPS (Diluted) | $22.40 | $15.03 | $13.97 | $13.20 |
| Shares Basic | 51.9M | 70.1M | 70.3M | 73.2M |
| Shares Diluted | 52.5M | 71.1M | 71.8M | 74.4M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +46.1% | +44.0% | +45.0% | +44.1% |
| EBITDA Margin | +54.8% | +52.7% | +53.8% | +53.1% |
| Net Margin | +24.6% | +23.6% | +25.3% | +26.1% |
| Effective Tax Rate | +31.3% | +30.5% | +27.5% | +25.9% |
| Growth | ||||
| Revenue Growth | — | +13.9% | +5.8% | +9.6% |
| Net Income Growth | — | +6.6% | +2.2% | +2.9% |
| EPS Growth | — | +7.6% | +5.8% | +6.3% |
| Share Count Change | — | -1.1% | -3.4% | -3.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.31B | $1.30B | $1.77B | $1.95B |
| FCF Per Share | $24.94 | $18.28 | $24.57 | $26.18 |
| FCF Margin | +27.4% | +28.7% | +44.4% | +51.8% |
| FCF Growth | — | -26.4% | -9.3% | +222.7% |