| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $58.7B | $53.4B | $39.1B | $36.8B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $3.25B | $2.28B | $5.91B | $6.05B |
| Income Tax Expense | $386M | $193M | $1.16B | $1.16B |
| Net Income | $3.22B | $2.45B | $4.75B | $4.89B |
| Per Share | ||||
| EPS (Basic) | $7.19 | $4.03 | $11.61 | $11.98 |
| EPS (Diluted) | $7.18 | $4.03 | $11.59 | $11.95 |
| Shares Basic | 448M | 541M | 383M | 382M |
| Shares Diluted | 449M | 541M | 384M | 383M |
| Dividend Per Share | — | $0.80 | $0.60 | $0.60 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +5.5% | +4.6% | +12.1% | +13.3% |
| Effective Tax Rate | +11.9% | +8.5% | +19.7% | +19.2% |
| Growth | ||||
| Revenue Growth | — | +36.6% | +6.3% | +7.4% |
| Net Income Growth | — | -48.4% | -2.8% | -33.6% |
| EPS Growth | — | -65.2% | -3.0% | -33.3% |
| Share Count Change | — | +41.1% | +0.1% | -2.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $27.3B | $26.1B | $17.0B | $19.6B |
| FCF Per Share | $60.83 | $48.29 | $44.20 | $51.16 |
| FCF Margin | +46.5% | +48.9% | +43.3% | +53.3% |
| FCF Growth | — | +54.2% | -13.6% | +52.3% |