| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $8.82B | $8.54B | $7.52B | $7.46B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.72B | $1.73B | $1.49B | $1.24B |
| EBITDA | $3.05B | $3.03B | $2.73B | $2.42B |
| Pre-Tax Income | $1.25B | $1.25B | $1.12B | $954M |
| Income Tax Expense | $268M | $246M | $176M | $147M |
| Net Income | $1.11B | $1.07B | $1.00B | $887M |
| Per Share | ||||
| EPS (Basic) | $4.90 | $3.53 | $3.34 | $3.01 |
| EPS (Diluted) | $4.89 | $3.53 | $3.33 | $3.01 |
| Shares Basic | 226M | 300M | 298M | 291M |
| Shares Diluted | 226M | 301M | 298M | 292M |
| Dividend Per Share | — | $2.17 | $2.06 | $1.95 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +19.5% | +20.2% | +19.8% | +16.6% |
| EBITDA Margin | +34.6% | +35.5% | +36.3% | +32.4% |
| Net Margin | +12.5% | +12.5% | +13.3% | +11.9% |
| Effective Tax Rate | +21.4% | +19.7% | +15.7% | +15.4% |
| Growth | ||||
| Revenue Growth | — | +13.6% | +0.7% | -13.2% |
| Net Income Growth | — | +6.8% | +13.1% | +6.0% |
| EPS Growth | — | +6.0% | +10.6% | +5.6% |
| Share Count Change | — | +0.9% | +2.3% | +0.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.13B | $1.57B | $1.85B | $2.04B |
| FCF Per Share | $4.98 | $5.23 | $6.21 | $7.01 |
| FCF Margin | +12.8% | +18.4% | +24.7% | +27.4% |
| FCF Growth | — | -15.1% | -9.3% | +226.0% |