| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $33.9B | $33.7B | $34.1B | $34.1B |
| Cost of Revenue | $25.3B | $25.2B | $25.7B | $25.8B |
| Gross Profit | $8.60B | $8.52B | $8.44B | $8.25B |
| Operating | ||||
| Operating Income | $3.84B | $4.03B | $3.75B | $1.76B |
| EBITDA | $4.96B | $5.13B | $4.82B | $2.79B |
| Pre-Tax Income | $3.78B | $3.96B | $4.90B | $1.63B |
| Income Tax Expense | $993M | $1.01B | $835M | $786M |
| Net Income | $2.79B | $2.96B | $4.07B | $840M |
| Per Share | ||||
| EPS (Basic) | $26.99 | $20.62 | $28.55 | $5.19 |
| EPS (Diluted) | $26.86 | $20.50 | $28.37 | $5.15 |
| Shares Basic | 103M | 138M | 138M | 142M |
| Shares Diluted | 104M | 139M | 139M | 143M |
| Dividend Per Share | — | $7.64 | $7.00 | $6.50 |
| Margins | ||||
| Gross Margin | +25.4% | +25.3% | +24.7% | +24.2% |
| EBIT Margin | +11.3% | +12.0% | +11.0% | +5.2% |
| EBITDA Margin | +14.6% | +15.2% | +14.1% | +8.2% |
| Net Margin | +8.2% | +8.8% | +11.9% | +2.5% |
| Effective Tax Rate | +26.3% | +25.4% | +17.0% | +48.3% |
| Growth | ||||
| Revenue Growth | — | -1.3% | +0.1% | +21.3% |
| Net Income Growth | — | -27.3% | +384.3% | -61.5% |
| EPS Growth | — | -27.7% | +450.9% | -65.9% |
| Share Count Change | — | -0.3% | -2.5% | +0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.67B | $2.39B | $279M | $2.75B |
| FCF Per Share | $25.74 | $17.20 | $2.01 | $19.29 |
| FCF Margin | +7.9% | +7.1% | +0.8% | +8.1% |
| FCF Growth | — | +755.2% | -89.9% | +163.2% |