| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $12.1B | $11.9B | $11.3B | $9.87B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.85B | $1.94B | $1.92B | $1.56B |
| EBITDA | $2.22B | $2.30B | $2.25B | $1.88B |
| Pre-Tax Income | $1.91B | $2.01B | $2.01B | $1.62B |
| Income Tax Expense | $462M | $474M | $476M | $392M |
| Net Income | $1.45B | $1.54B | $1.53B | $1.23B |
| Per Share | ||||
| EPS (Basic) | $1.47 | $1.15 | $1.12 | $0.89 |
| EPS (Diluted) | $1.46 | $1.14 | $1.11 | $0.89 |
| Shares Basic | 990M | 1.34B | 1.37B | 1.38B |
| Shares Diluted | 993M | 1.34B | 1.38B | 1.39B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +15.3% | +16.2% | +16.9% | +15.8% |
| EBITDA Margin | +18.3% | +19.3% | +19.9% | +19.0% |
| Net Margin | +12.0% | +12.9% | +13.6% | +12.4% |
| Effective Tax Rate | +24.1% | +23.6% | +23.7% | +24.2% |
| Growth | ||||
| Revenue Growth | — | +5.4% | +14.6% | +14.3% |
| Net Income Growth | — | +0.1% | +24.9% | +36.7% |
| EPS Growth | — | +2.7% | +24.7% | +39.1% |
| Share Count Change | — | -2.5% | -0.6% | -1.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.51B | $1.45B | $1.51B | $1.22B |
| FCF Per Share | $1.52 | $1.08 | $1.10 | $0.88 |
| FCF Margin | +12.4% | +12.1% | +13.4% | +12.4% |
| FCF Growth | — | -4.2% | +23.6% | +44.9% |