| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $125B | $124B | $124B | $122B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $19.1B | $20.7B | $23.3B | $23.3B |
| EBITDA | $31.9B | $36.9B | $38.1B | $37.7B |
| Pre-Tax Income | $24.0B | $25.8B | $18.7B | $20.5B |
| Income Tax Expense | $5.62B | $6.11B | $2.80B | $5.37B |
| Net Income | $18.8B | $20.0B | $16.2B | $15.4B |
| Per Share | ||||
| EPS (Basic) | $6.87 | $5.41 | $4.17 | $3.73 |
| EPS (Diluted) | $6.85 | $5.39 | $4.14 | $3.71 |
| Shares Basic | 2.74B | 3.70B | 3.89B | 4.12B |
| Shares Diluted | 2.74B | 3.71B | 3.91B | 4.15B |
| Dividend Per Share | — | $1.32 | $1.24 | $1.16 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +15.3% | +16.7% | +18.8% | +19.2% |
| EBITDA Margin | +25.5% | +29.8% | +30.8% | +31.0% |
| Net Margin | +15.0% | +16.2% | +13.1% | +12.7% |
| Effective Tax Rate | +23.4% | +23.7% | +15.0% | +26.2% |
| Growth | ||||
| Revenue Growth | — | -0.0% | +1.8% | +0.1% |
| Net Income Growth | — | +23.5% | +5.2% | +186.6% |
| EPS Growth | — | +30.2% | +11.6% | +206.6% |
| Share Count Change | — | -5.1% | -5.8% | -6.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $20.4B | $21.9B | $15.5B | $16.3B |
| FCF Per Share | $7.43 | $5.90 | $3.96 | $3.92 |
| FCF Margin | +16.3% | +17.7% | +12.5% | +13.4% |
| FCF Growth | — | +41.3% | -4.7% | +3.0% |