| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.21B | $6.20B | $6.11B | $5.87B |
| Cost of Revenue | $3.41B | $3.43B | $3.32B | $3.28B |
| Gross Profit | $2.80B | $2.77B | $2.79B | $2.59B |
| Operating | ||||
| Operating Income | $1.07B | $1.08B | $807M | $1.06B |
| EBITDA | $1.32B | $1.33B | $1.05B | $1.28B |
| Pre-Tax Income | $947M | $957M | $756M | $967M |
| Income Tax Expense | $214M | $220M | $171M | $212M |
| Net Income | $733M | $737M | $585M | $756M |
| Per Share | ||||
| EPS (Basic) | $4.07 | $3.04 | $2.39 | $3.09 |
| EPS (Diluted) | $4.05 | $3.02 | $2.37 | $3.05 |
| Shares Basic | 180M | 243M | 244M | 245M |
| Shares Diluted | 181M | 244M | 247M | 248M |
| Dividend Per Share | — | $1.18 | $1.13 | $1.09 |
| Margins | ||||
| Gross Margin | +45.1% | +44.7% | +45.7% | +44.1% |
| EBIT Margin | +17.3% | +17.4% | +13.2% | +18.0% |
| EBITDA Margin | +21.3% | +21.4% | +17.1% | +21.9% |
| Net Margin | +11.8% | +11.9% | +9.6% | +12.9% |
| Effective Tax Rate | +22.6% | +23.0% | +22.6% | +21.9% |
| Growth | ||||
| Revenue Growth | — | +1.6% | +4.1% | +9.2% |
| Net Income Growth | — | +25.9% | -22.5% | +82.6% |
| EPS Growth | — | +27.4% | -22.3% | +81.5% |
| Share Count Change | — | -1.1% | -0.3% | +0.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $879M | $1.09B | $976M | $807M |
| FCF Per Share | $4.86 | $4.47 | $3.95 | $3.26 |
| FCF Margin | +14.2% | +17.6% | +16.0% | +13.8% |
| FCF Growth | — | +11.9% | +21.0% | +14.3% |