| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $29.9B | $25.5B | $23.6B | $24.9B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.97B | $3.09B | $4.35B | $1.61B |
| EBITDA | $6.13B | $4.05B | $5.45B | $2.68B |
| Pre-Tax Income | $5.49B | $3.51B | $4.52B | $2.45B |
| Income Tax Expense | $1.70B | $1.19B | $774M | $859M |
| Net Income | $3.79B | $2.32B | $3.75B | $1.62B |
| Per Share | ||||
| EPS (Basic) | $15.48 | $7.40 | $11.91 | $5.02 |
| EPS (Diluted) | $15.48 | $7.40 | $11.89 | $5.01 |
| Shares Basic | 244M | 313M | 315M | 323M |
| Shares Diluted | 244M | 314M | 315M | 324M |
| Dividend Per Share | — | $0.39 | $0.35 | $0.28 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +16.6% | +12.1% | +18.5% | +6.5% |
| EBITDA Margin | +20.5% | +15.9% | +23.1% | +10.8% |
| Net Margin | +12.7% | +9.1% | +15.9% | +6.5% |
| Effective Tax Rate | +30.9% | +33.8% | +17.1% | +35.1% |
| Growth | ||||
| Revenue Growth | — | +8.3% | -5.4% | +2.0% |
| Net Income Growth | — | -38.1% | +131.0% | +1114.4% |
| EPS Growth | — | -37.8% | +137.3% | +1122.4% |
| Share Count Change | — | -0.3% | -2.8% | -1.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.14B | $1.29B | -$5.03B | -$7.72B |
| FCF Per Share | $4.65 | $4.10 | $-15.97 | $-23.84 |
| FCF Margin | +3.8% | +5.0% | -21.3% | -31.0% |
| FCF Growth | — | +125.6% | +34.9% | -91.1% |