| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $22.9B | $22.4B | $21.0B | $21.4B |
| Cost of Revenue | $18.0B | $17.6B | $16.4B | $16.7B |
| Gross Profit | $4.94B | $4.87B | $4.60B | $4.65B |
| Operating | ||||
| Operating Income | $1.67B | $1.66B | $1.65B | $1.68B |
| EBITDA | $1.97B | $1.95B | $1.93B | $1.95B |
| Pre-Tax Income | $1.44B | $1.43B | $1.44B | $1.45B |
| Income Tax Expense | $365M | $361M | $358M | $346M |
| Net Income | $1.08B | $1.07B | $1.08B | $1.10B |
| Per Share | ||||
| EPS (Basic) | $11.04 | $8.13 | $8.06 | $8.20 |
| EPS (Diluted) | $10.99 | $8.08 | $7.97 | $8.10 |
| Shares Basic | 97.5M | 131M | 134M | 135M |
| Shares Diluted | 98.0M | 132M | 135M | 136M |
| Dividend Per Share | — | $2.50 | $2.48 | $2.39 |
| Margins | ||||
| Gross Margin | +21.6% | +21.7% | +21.9% | +21.8% |
| EBIT Margin | +7.3% | +7.4% | +7.9% | +7.9% |
| EBITDA Margin | +8.6% | +8.7% | +9.2% | +9.1% |
| Net Margin | +4.7% | +4.8% | +5.1% | +5.2% |
| Effective Tax Rate | +25.3% | +25.3% | +24.9% | +23.9% |
| Growth | ||||
| Revenue Growth | — | +6.8% | -1.8% | -10.0% |
| Net Income Growth | — | -1.0% | -2.4% | -0.9% |
| EPS Growth | — | +1.4% | -1.6% | -0.4% |
| Share Count Change | — | -2.3% | -0.8% | -0.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.08B | $1.09B | $1.15B | $1.45B |
| FCF Per Share | $10.98 | $8.24 | $8.54 | $10.64 |
| FCF Margin | +4.7% | +4.9% | +5.5% | +6.8% |
| FCF Growth | — | -5.8% | -20.4% | +20.1% |