| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $5.53B | $5.30B | $4.64B | $4.09B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.56B | $1.49B | $1.35B | $1.25B |
| EBITDA | $1.73B | $1.72B | $1.55B | $1.40B |
| Pre-Tax Income | $1.59B | $1.52B | $1.40B | $1.28B |
| Income Tax Expense | $423M | $413M | $340M | $241M |
| Net Income | $1.17B | $1.11B | $1.06B | $1.04B |
| Per Share | ||||
| EPS (Basic) | $5.77 | $4.09 | $3.89 | $3.86 |
| EPS (Diluted) | $5.73 | $4.06 | $3.85 | $3.82 |
| Shares Basic | 203M | 271M | 271M | 269M |
| Shares Diluted | 205M | 273M | 274M | 273M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +28.3% | +28.2% | +29.1% | +30.6% |
| EBITDA Margin | +31.3% | +32.5% | +33.3% | +34.1% |
| Net Margin | +21.2% | +20.9% | +22.7% | +25.5% |
| Effective Tax Rate | +26.6% | +27.1% | +24.4% | +18.8% |
| Growth | ||||
| Revenue Growth | — | +14.1% | +13.5% | +14.8% |
| Net Income Growth | — | +5.1% | +1.4% | +22.6% |
| EPS Growth | — | +5.5% | +0.8% | +23.6% |
| Share Count Change | — | -0.2% | +0.4% | -0.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.43B | $1.59B | $1.12B | $1.25B |
| FCF Per Share | $6.99 | $5.81 | $4.08 | $4.57 |
| FCF Margin | +25.9% | +30.0% | +24.1% | +30.5% |
| FCF Growth | — | +41.9% | -10.3% | +11.5% |