| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $42.2B | $40.6B | $35.8B | $31.9B |
| Cost of Revenue | $34.4B | $33.0B | $28.8B | $25.7B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.99B | $1.75B | $1.41B | $1.12B |
| EBITDA | $2.72B | $2.48B | $2.09B | $1.74B |
| Pre-Tax Income | $1.81B | $1.59B | $1.22B | $1.28B |
| Income Tax Expense | $378M | $317M | $182M | $250M |
| Net Income | $1.31B | $1.16B | $968M | $986M |
| Per Share | ||||
| EPS (Basic) | $5.92 | $3.88 | $3.16 | $3.20 |
| EPS (Diluted) | $5.87 | $3.85 | $3.14 | $3.15 |
| Shares Basic | 222M | 298M | 306M | 308M |
| Shares Diluted | 224M | 301M | 308M | 313M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +4.7% | +4.3% | +4.0% | +3.5% |
| EBITDA Margin | +6.5% | +6.1% | +5.8% | +5.4% |
| Net Margin | +3.1% | +2.9% | +2.7% | +3.1% |
| Effective Tax Rate | +20.9% | +19.9% | +14.9% | +19.6% |
| Growth | ||||
| Revenue Growth | — | +13.4% | +12.0% | +3.6% |
| Net Income Growth | — | +19.5% | -1.8% | -29.9% |
| EPS Growth | — | +22.6% | -0.3% | -26.6% |
| Share Count Change | — | -2.4% | -1.4% | -4.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.28B | $1.56B | $1.71B | $480M |
| FCF Per Share | $5.72 | $5.18 | $5.54 | $1.54 |
| FCF Margin | +3.0% | +3.8% | +4.8% | +1.5% |
| FCF Growth | — | -8.7% | +255.8% | -64.9% |