| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $60.8B | $59.4B | $55.8B | $49.7B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $14.4B | $13.0B | $11.5B | $9.53B |
| Income Tax Expense | $2.75B | $2.42B | $1.82B | $511M |
| Net Income | $11.3B | $10.3B | $9.27B | $9.03B |
| Per Share | ||||
| EPS (Basic) | $38.21 | $25.93 | $22.94 | $21.97 |
| EPS (Diluted) | $37.84 | $25.68 | $22.70 | $21.80 |
| Shares Basic | 296M | 398M | 404M | 411M |
| Shares Diluted | 299M | 402M | 408M | 414M |
| Dividend Per Share | — | $3.82 | $3.59 | $3.41 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +18.6% | +17.4% | +16.6% | +18.2% |
| Effective Tax Rate | +19.1% | +18.6% | +15.8% | +5.4% |
| Growth | ||||
| Revenue Growth | — | +6.5% | +12.1% | +15.4% |
| Net Income Growth | — | +11.2% | +2.7% | +72.1% |
| EPS Growth | — | +13.1% | +4.1% | +75.9% |
| Share Count Change | — | -1.7% | -1.4% | -2.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $15.2B | $12.8B | $16.2B | $12.6B |
| FCF Per Share | $50.89 | $31.92 | $39.61 | $30.50 |
| FCF Margin | +25.0% | +21.6% | +29.0% | +25.4% |
| FCF Growth | — | -20.8% | +28.1% | +12.2% |