| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $70.8B | $67.6B | $64.8B | $67.1B |
| Cost of Revenue | $47.1B | $44.8B | $40.2B | $42.8B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $11.7B | $11.2B | $13.1B | $13.0B |
| EBITDA | $14.0B | $13.4B | $15.2B | $15.1B |
| Pre-Tax Income | $12.2B | $11.5B | $13.4B | $13.1B |
| Income Tax Expense | $2.86B | $2.77B | $2.63B | $2.78B |
| Net Income | $9.43B | $8.88B | $10.8B | $10.3B |
| Per Share | ||||
| EPS (Basic) | $27.00 | $18.90 | $22.17 | $20.24 |
| EPS (Diluted) | $26.87 | $18.81 | $22.05 | $20.12 |
| Shares Basic | 349M | 470M | 487M | 511M |
| Shares Diluted | 351M | 472M | 489M | 514M |
| Dividend Per Share | — | $5.94 | $5.53 | $5.10 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +16.5% | +16.5% | +20.2% | +19.3% |
| EBITDA Margin | +19.7% | +19.8% | +23.5% | +22.5% |
| Net Margin | +13.3% | +13.1% | +16.6% | +15.4% |
| Effective Tax Rate | +23.5% | +24.0% | +19.7% | +21.3% |
| Growth | ||||
| Revenue Growth | — | +4.3% | -3.4% | +12.8% |
| Net Income Growth | — | -17.7% | +4.4% | +54.1% |
| EPS Growth | — | -14.7% | +9.6% | +59.2% |
| Share Count Change | — | -3.5% | -4.7% | -3.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $9.48B | $8.92B | $10.0B | $11.3B |
| FCF Per Share | $27.03 | $18.88 | $20.53 | $21.98 |
| FCF Margin | +13.4% | +13.2% | +15.5% | +16.8% |
| FCF Growth | — | -11.2% | -11.0% | +74.5% |