| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $21.9B | $21.7B | $22.5B | $19.0B |
| Cost of Revenue | — | — | $16.5B | $13.8B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.80B | $2.17B | $2.65B | $2.16B |
| EBITDA | $3.09B | $3.45B | $3.88B | $2.65B |
| Pre-Tax Income | $1.42B | $1.80B | $2.27B | $2.00B |
| Income Tax Expense | $33.0M | $240M | $1.06B | $521M |
| Net Income | $1.35B | $1.48B | $5.60B | $1.35B |
| Per Share | ||||
| EPS (Basic) | $2.14 | $1.74 | $6.24 | $1.61 |
| EPS (Diluted) | $2.12 | $1.72 | $6.15 | $1.58 |
| Shares Basic | 632M | 852M | 898M | 837M |
| Shares Diluted | 639M | 862M | 912M | 853M |
| Dividend Per Share | — | $0.68 | $0.80 | $0.74 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +8.2% | +10.0% | +11.8% | +11.4% |
| EBITDA Margin | +14.1% | +15.8% | +17.2% | +14.0% |
| Net Margin | +6.2% | +6.8% | +24.9% | +7.1% |
| Effective Tax Rate | +2.3% | +13.3% | +46.7% | +26.1% |
| Growth | ||||
| Revenue Growth | — | -3.3% | +18.7% | +9.6% |
| Net Income Growth | — | -73.5% | +315.4% | -61.8% |
| EPS Growth | — | -72.0% | +289.2% | -61.5% |
| Share Count Change | — | -5.4% | +6.9% | -1.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.11B | $2.12B | $44.0M | $2.17B |
| FCF Per Share | $3.30 | $2.46 | $0.05 | $2.54 |
| FCF Margin | +9.6% | +9.8% | +0.2% | +11.4% |
| FCF Growth | — | +4720.5% | -98.0% | +52.0% |