| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $85.2B | $85.2B | $80.7B | $78.1B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $19.8B | $19.8B | $17.0B | $12.9B |
| Income Tax Expense | $5.37B | $5.37B | $4.21B | $3.53B |
| Net Income | $14.3B | $14.3B | $12.7B | $9.23B |
| Per Share | ||||
| EPS (Basic) | $10.37 | $7.11 | $6.03 | $4.07 |
| EPS (Diluted) | $10.15 | $6.99 | $5.94 | $4.04 |
| Shares Basic | 1.38B | 1.83B | 1.90B | 1.93B |
| Shares Diluted | 1.41B | 1.87B | 1.94B | 1.96B |
| Dividend Per Share | — | $0.60 | $0.56 | $0.53 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +16.8% | +16.8% | +15.7% | +11.8% |
| Effective Tax Rate | +27.1% | +27.1% | +24.7% | +27.3% |
| Growth | ||||
| Revenue Growth | — | +5.6% | +3.4% | +3.6% |
| Net Income Growth | — | +12.8% | +37.4% | -37.8% |
| EPS Growth | — | +17.7% | +47.0% | -42.3% |
| Share Count Change | — | -3.5% | -0.8% | -0.4% |
| Free Cash Flow | ||||
| Free Cash Flow | -$74.2B | -$74.2B | -$26.2B | -$80.0B |
| FCF Per Share | $-52.59 | $-39.59 | $-13.49 | $-40.90 |
| FCF Margin | -87.0% | -87.0% | -32.4% | -102.5% |
| FCF Growth | — | -183.4% | +67.3% | -511.6% |