| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $48.5B | $48.2B | $48.3B | $45.0B |
| Cost of Revenue | $14.3B | $13.9B | $14.0B | $10.7B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $9.60B | $9.33B | -$8.38B | $8.44B |
| Income Tax Expense | $2.32B | $2.27B | $554M | $400M |
| Net Income | $7.28B | $7.05B | -$8.95B | $8.03B |
| Per Share | ||||
| EPS (Basic) | $4.78 | $3.47 | $-4.41 | $3.88 |
| EPS (Diluted) | $4.76 | $3.46 | $-4.41 | $3.86 |
| Shares Basic | 1.52B | 2.03B | 2.03B | 2.07B |
| Shares Diluted | 1.53B | 2.04B | 2.03B | 2.08B |
| Dividend Per Share | — | $2.49 | $2.42 | $2.31 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +15.0% | +14.6% | -18.5% | +17.8% |
| Effective Tax Rate | +24.2% | +24.4% | -6.6% | +4.7% |
| Growth | ||||
| Revenue Growth | — | -0.2% | +7.3% | -2.5% |
| Net Income Growth | — | +178.8% | -211.5% | +26.8% |
| EPS Growth | — | +178.5% | -214.2% | +30.8% |
| Share Count Change | — | +0.6% | -2.5% | -3.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $11.9B | $12.8B | $13.9B | $12.7B |
| FCF Per Share | $7.80 | $6.30 | $6.88 | $6.09 |
| FCF Margin | +24.6% | +26.7% | +28.9% | +28.1% |
| FCF Growth | — | -7.9% | +10.2% | +5.9% |