| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $25.6B | $24.2B | $20.4B | $17.9B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $8.16B | $7.05B | $7.57B | $6.28B |
| EBITDA | $8.62B | $7.34B | $7.84B | $6.54B |
| Pre-Tax Income | $8.70B | $7.62B | $8.30B | $7.16B |
| Income Tax Expense | $1.95B | $1.68B | $1.78B | $1.48B |
| Net Income | $6.26B | $5.55B | $6.37B | $5.50B |
| Per Share | ||||
| EPS (Basic) | $53.94 | $35.83 | $42.45 | $36.85 |
| EPS (Diluted) | $51.42 | $35.31 | $42.01 | $36.51 |
| Shares Basic | 116M | 155M | 150M | 149M |
| Shares Diluted | 122M | 161M | 152M | 151M |
| Dividend Per Share | — | $20.84 | $20.40 | $20.00 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +31.8% | +29.1% | +37.1% | +35.1% |
| EBITDA Margin | +33.6% | +30.3% | +38.4% | +36.6% |
| Net Margin | +24.4% | +22.9% | +31.2% | +30.8% |
| Effective Tax Rate | +22.4% | +22.0% | +21.5% | +20.7% |
| Growth | ||||
| Revenue Growth | — | +18.7% | +14.3% | +61.5% |
| Net Income Growth | — | -12.8% | +15.8% | +6.3% |
| EPS Growth | — | -15.9% | +15.1% | +7.5% |
| Share Count Change | — | +6.1% | +0.6% | -1.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.67B | $3.55B | $4.70B | $3.82B |
| FCF Per Share | $30.18 | $22.08 | $31.01 | $25.35 |
| FCF Margin | +14.3% | +14.7% | +23.0% | +21.4% |
| FCF Growth | — | -24.4% | +23.0% | -13.6% |