| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $27.9B | $27.7B | $27.8B | $25.5B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | $3.08B | $2.32B |
| EBITDA | — | — | $4.22B | $3.40B |
| Pre-Tax Income | $3.59B | $2.88B | $3.27B | $2.66B |
| Income Tax Expense | $437M | $253M | $257M | $685M |
| Net Income | $3.12B | $2.59B | $2.98B | $1.94B |
| Per Share | ||||
| EPS (Basic) | — | — | $3.00 | $1.93 |
| EPS (Diluted) | — | — | $2.98 | $1.91 |
| Shares Basic | — | — | — | — |
| Shares Diluted | — | — | — | — |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | +11.1% | +9.1% |
| EBITDA Margin | — | — | +15.2% | +13.3% |
| Net Margin | +11.2% | +9.3% | +10.7% | +7.6% |
| Effective Tax Rate | +12.2% | +8.8% | +7.9% | +25.8% |
| Growth | ||||
| Revenue Growth | — | -0.3% | +9.1% | +20.6% |
| Net Income Growth | — | -13.1% | +53.3% | +423.3% |
| EPS Growth | — | — | +56.0% | +413.1% |
| Share Count Change | — | — | — | — |
| Free Cash Flow | ||||
| Free Cash Flow | $3.60B | $3.81B | $3.33B | $3.06B |
| FCF Per Share | — | — | — | — |
| FCF Margin | +12.9% | +13.7% | +12.0% | +12.0% |
| FCF Growth | — | +14.3% | +8.8% | +62.2% |