| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $28.2B | $26.9B | $23.7B | $21.4B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $9.28B | $8.83B | $7.56B | $5.84B |
| EBITDA | $9.86B | $9.45B | $8.15B | $6.34B |
| Pre-Tax Income | $9.29B | $6.83B | $7.29B | $5.48B |
| Income Tax Expense | $2.08B | $1.43B | $1.41B | $1.19B |
| Net Income | — | — | — | — |
| Per Share | ||||
| EPS (Basic) | — | $166.52 | $174.96 | $118.67 |
| EPS (Diluted) | — | $165.57 | $172.69 | $117.40 |
| Shares Basic | 394M | 32.5M | 33.6M | 36.1M |
| Shares Diluted | 396M | 32.6M | 34.1M | 36.5M |
| Dividend Per Share | — | $9.60 | $8.75 | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +32.9% | +32.8% | +31.8% | +27.3% |
| EBITDA Margin | +34.9% | +35.1% | +34.3% | +29.7% |
| Net Margin | — | — | — | — |
| Effective Tax Rate | +22.4% | +20.9% | +19.3% | +21.7% |
| Growth | ||||
| Revenue Growth | — | +13.4% | +11.1% | +25.0% |
| Net Income Growth | — | — | — | — |
| EPS Growth | — | -4.1% | +47.1% | +53.8% |
| Share Count Change | — | -4.2% | -6.8% | -8.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $9.54B | $9.09B | $7.89B | $7.00B |
| FCF Per Share | $24.09 | $278.41 | $231.74 | $191.60 |
| FCF Margin | +33.8% | +33.8% | +33.3% | +32.8% |
| FCF Growth | — | +15.1% | +12.8% | +13.1% |