| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $80.5B | $70.3B | $53.1B | $59.5B |
| Cost of Revenue | $77.0B | $66.9B | $49.7B | $54.7B |
| Gross Profit | $3.58B | $3.41B | $3.39B | $4.85B |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $911M | $1.13B | $1.52B | $3.05B |
| Income Tax Expense | $194M | $288M | $336M | $714M |
| Net Income | $683M | $816M | $1.14B | $2.24B |
| Per Share | ||||
| EPS (Basic) | $5.12 | $4.95 | $8.09 | $15.07 |
| EPS (Diluted) | $5.08 | $4.91 | $7.99 | $14.87 |
| Shares Basic | 133M | 165M | 141M | 149M |
| Shares Diluted | 135M | 166M | 142M | 151M |
| Dividend Per Share | — | $2.80 | $2.72 | $2.61 |
| Margins | ||||
| Gross Margin | +4.4% | +4.8% | +6.4% | +8.1% |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +0.8% | +1.2% | +2.1% | +3.8% |
| Effective Tax Rate | +21.3% | +25.4% | +22.0% | +23.4% |
| Growth | ||||
| Revenue Growth | — | +32.4% | -10.8% | -11.4% |
| Net Income Growth | — | -28.2% | -49.3% | +39.3% |
| EPS Growth | — | -38.5% | -46.3% | +41.5% |
| Share Count Change | — | +17.0% | -5.7% | -1.5% |
| Free Cash Flow | ||||
| Free Cash Flow | -$1.16B | -$879M | $524M | $2.19B |
| FCF Per Share | $-8.63 | $-5.28 | $3.68 | $14.50 |
| FCF Margin | -1.4% | -1.2% | +1.0% | +3.7% |
| FCF Growth | — | -267.7% | -76.0% | +135.8% |