| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $2.45B | $2.02B | $1.47B | $1.33B |
| Cost of Revenue | $1.72B | $1.44B | $1.07B | $1.14B |
| Gross Profit | $724M | $587M | $405M | $198M |
| Operating | ||||
| Operating Income | $164M | $72.8M | $22.9M | -$209M |
| EBITDA | $216M | $123M | $76.0M | -$146M |
| Pre-Tax Income | $12.7M | -$84.4M | -$26.4M | -$306M |
| Income Tax Expense | $2.75M | $2.74M | $0.85M | $1.89M |
| Net Income | $9.97M | -$87.1M | -$27.2M | -$308M |
| Per Share | ||||
| EPS (Basic) | $0.05 | $-0.37 | $-0.13 | $-1.42 |
| EPS (Diluted) | $0.05 | $-0.37 | $-0.13 | $-1.42 |
| Shares Basic | 189M | 240M | 227M | 213M |
| Shares Diluted | 198M | 240M | 227M | 213M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +29.6% | +29.0% | +27.5% | +14.8% |
| EBIT Margin | +6.7% | +3.6% | +1.6% | -15.7% |
| EBITDA Margin | +8.8% | +6.1% | +5.2% | -11.0% |
| Net Margin | +0.4% | -4.3% | -1.8% | -23.1% |
| Effective Tax Rate | +21.6% | -3.2% | -3.2% | -0.6% |
| Growth | ||||
| Revenue Growth | — | +37.3% | +10.5% | +11.2% |
| Net Income Growth | — | -220.3% | +91.2% | +2.3% |
| EPS Growth | — | -184.6% | +90.8% | +12.3% |
| Share Count Change | — | +5.7% | +6.9% | +14.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $230M | $57.2M | $33.1M | -$456M |
| FCF Per Share | $1.16 | $0.24 | $0.15 | $-2.15 |
| FCF Margin | +9.4% | +2.8% | +2.2% | -34.2% |
| FCF Growth | — | +72.5% | +107.3% | -47.9% |