| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $13.7B | $13.2B | $11.8B | $12.1B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | $480M | $483M |
| Operating | ||||
| Operating Income | — | — | — | $1.27B |
| EBITDA | — | — | — | $1.88B |
| Pre-Tax Income | $1.16B | $1.13B | $535M | $614M |
| Income Tax Expense | $249M | $240M | $133M | $146M |
| Net Income | $941M | $915M | $4.01B | $711M |
| Per Share | ||||
| EPS (Basic) | $4.66 | $3.33 | $13.12 | $2.25 |
| EPS (Diluted) | $4.63 | $3.30 | $13.00 | $2.23 |
| Shares Basic | 202M | 274M | 305M | 315M |
| Shares Diluted | 203M | 276M | 308M | 317M |
| Dividend Per Share | — | $0.80 | $0.80 | $0.80 |
| Margins | ||||
| Gross Margin | — | — | +4.1% | +4.0% |
| EBIT Margin | — | — | — | +10.6% |
| EBITDA Margin | — | — | — | +15.6% |
| Net Margin | +6.9% | +7.0% | +34.0% | +5.9% |
| Effective Tax Rate | +21.5% | +21.3% | +24.9% | +23.8% |
| Growth | ||||
| Revenue Growth | — | +11.6% | -2.2% | -9.8% |
| Net Income Growth | — | -77.2% | +464.6% | -2.9% |
| EPS Growth | — | -74.6% | +483.0% | -0.9% |
| Share Count Change | — | -10.5% | -2.8% | -0.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $596M | $788M | -$369M | $818M |
| FCF Per Share | $2.93 | $2.86 | $-1.20 | $2.58 |
| FCF Margin | +4.4% | +6.0% | -3.1% | +6.8% |
| FCF Growth | — | +313.6% | -145.1% | +160.6% |