| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $116B | $113B | $106B | $103B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $40.0B | $37.7B | $33.2B | $32.5B |
| Income Tax Expense | $8.29B | $7.19B | $6.25B | $6.23B |
| Net Income | $31.7B | $30.5B | $27.0B | $26.3B |
| Per Share | ||||
| EPS (Basic) | $5.71 | $3.86 | $3.23 | $3.07 |
| EPS (Diluted) | $5.61 | $3.81 | $3.19 | $3.05 |
| Shares Basic | 5.55B | 7.52B | 7.86B | 8.03B |
| Shares Diluted | 5.65B | 7.68B | 7.94B | 8.08B |
| Dividend Per Share | — | $0.28 | $1.00 | $0.92 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +27.3% | +27.0% | +25.5% | +25.6% |
| Effective Tax Rate | +20.7% | +19.1% | +18.8% | +19.1% |
| Growth | ||||
| Revenue Growth | — | +6.8% | +3.0% | +8.2% |
| Net Income Growth | — | +13.1% | +2.5% | -4.4% |
| EPS Growth | — | +19.4% | +4.6% | -4.4% |
| Share Count Change | — | -3.2% | -1.8% | -1.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $56.6B | $12.6B | -$8.81B | $45.0B |
| FCF Per Share | $10.02 | $1.64 | $-1.11 | $5.57 |
| FCF Margin | +48.8% | +11.2% | -8.3% | +43.8% |
| FCF Growth | — | +243.2% | -119.6% | +811.0% |