| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $92.2B | $89.5B | $66.5B | $77.8B |
| Cost of Revenue | $87.8B | $85.2B | $68.5B | $70.1B |
| Gross Profit | $4.42B | $4.29B | -$1.99B | $7.72B |
| Operating | ||||
| Operating Income | $4.27B | $4.28B | -$10.7B | -$773M |
| EBITDA | $6.33B | $6.23B | -$8.87B | $1.09B |
| Pre-Tax Income | $2.59B | $2.64B | -$12.2B | -$2.01B |
| Income Tax Expense | $323M | $397M | -$381M | $237M |
| Net Income | $2.27B | $2.24B | -$11.8B | -$2.22B |
| Per Share | ||||
| EPS (Basic) | $3.94 | $2.49 | $-18.36 | $-3.67 |
| EPS (Diluted) | $3.94 | $2.48 | $-18.36 | $-3.67 |
| Shares Basic | 575M | 760M | 647M | 606M |
| Shares Diluted | 576M | 762M | 647M | 606M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +4.8% | +4.8% | -3.0% | +9.9% |
| EBIT Margin | +4.6% | +4.8% | -16.1% | -1.0% |
| EBITDA Margin | +6.9% | +7.0% | -13.3% | +1.4% |
| Net Margin | +2.5% | +2.5% | -17.8% | -2.9% |
| Effective Tax Rate | +12.5% | +15.1% | +3.1% | -11.8% |
| Growth | ||||
| Revenue Growth | — | +34.5% | -14.5% | +16.8% |
| Net Income Growth | — | +118.9% | -431.8% | +55.0% |
| EPS Growth | — | +113.5% | -400.3% | +55.8% |
| Share Count Change | — | +17.8% | +6.8% | +1.8% |
| Free Cash Flow | ||||
| Free Cash Flow | -$1.04B | -$1.88B | -$14.3B | $4.43B |
| FCF Per Share | $-1.81 | $-2.46 | $-22.12 | $7.32 |
| FCF Margin | -1.1% | -2.1% | -21.5% | +5.7% |
| FCF Growth | — | +86.9% | -422.8% | +93.6% |